🇰🇷 Korean Version (KRW) →

SCHD Asset Simulator 📈

Principal · Capital Gains · Dividend Growth

Settings (USD)

Initial Invest ($)

Monthly Deposit ($)

Div Yield (%)

Div Growth (%)

Price Growth (%)

Dividend Tax Rate (%)

Years

Total Balance

Total Gains

Monthly Div

Annual Data Detail

Year/Month	Principal	Cap Gains	Dividends	Total Value	Monthly Div

📌 User Guide for SCHD Calculator

This simulator is designed to forecast the long-term performance of SCHD (Schwab U.S. Dividend Equity ETF). It provides an integrated view of capital appreciation and the compound effects of dividend reinvestment (DRIP).

📊 Key Calculation Logic

Compound Capital Gain: Applied monthly based on the annual price growth rate.
Net Dividend Reinvestment: Net dividends after tax (15%) are reinvested into the principal monthly.
Dividend Growth: Reflects SCHD's characteristic of increasing payouts annually.

⚠️ Disclaimer

Simulation results are based on mathematical estimates and do not guarantee future returns. Actual market conditions may lead to price drops or dividend cuts. All investment responsibilities lie with the user.

🔐 Privacy Policy

This site uses Google AdSense. Google may collect cookies to provide customized ads based on browsing history. You can disable cookies in your browser settings.